C : General Business Disclosures
This section includes disclosures for operations which are significant in size and/or nature for Finance. In 2016-17, these areas include general insurance activities, the investment funds and superannuation.
C3 : Superannuation
C3.1 Overview of schemes
Finance administers the following defined benefit superannuation schemes on behalf of the government:
- Commonwealth Superannuation Scheme (CSS), including the 1922 Scheme;
- Public Sector Superannuation Scheme (PSS);
- Parliamentary Contributory Superannuation Scheme (PCSS);
- Governor-General Pension Scheme (G-GPS);
- Judges' Pensions Scheme (JPS), and
- Federal Circuit Court Judges Death and Disability Scheme (FCCJDDS).
The CSS, PSS and PCSS are closed to new members.
Finance recognises an administered liability for the present value of the Australian Government's expected future payments arising from the PCSS, JPS, G-GPS and FCCJDDS and the unfunded components of the 1922 Scheme, CSS and PSS. These liabilities are based on an annual actuarial assessment. The funded components of these schemes are reported in the financial statements of the respective schemes. Finance also has the responsibility to record the Australian Government's transactions in relation to the above schemes.
Policy and measurement
Actuarial gains or losses are recognised in equity in the year in which they occur. Interest on the net defined benefit liability is recognised in the surplus/(deficit); the return on plan assets excluding the amount included in interest income is recognised in equity.
Superannuation liabilities are calculated annually as the present value of future benefit obligations less the fair value of scheme assets. The rate used to discount future benefits is determined by reference to the government bond rate at the reporting date.
Amounts recognised in the Schedule of Comprehensive Income and Schedule of Assets and Liabilities
Other | |||||||
CSS | PSS | PCSS | G-GPS | JPS | FCCJDDS | Total | |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
30 June 2017 | |||||||
Revenues | 102,724 | 1,171,578 | 655 | - | - | - | 1,274,957 |
Expenses | 2,449,306 | 6,381,040 | 40,642 | 577 | 88,722 | 925 | 8,961,212 |
OCI | 2,625,127 | 18,929,411 | 102,364 | (851) | 71,762 | 606 | 21,728,419 |
Liabilities | 82,539,357 | 87,317,499 | 1,138,463 | 22,036 | 1,333,185 | 1,728 | 172,352,268 |
30 June 2016 | |||||||
Revenues | 111,649 | 1,225,581 | 1,001 | - | - | - | 1,338,231 |
Expenses | 2,970,646 | 5,608,162 | 48,356 | 773 | 86,562 | 704 | 8,715,203 |
OCI | (9,730,040) | (20,827,810) | (181,590) | (1,244) | (121,172) | 606 | (30,861,250) |
Liabilities | 86,124,618 | 100,612,550 | 1,242,850 | 22,168 | 1,363,326 | 2,026 | 189,367,538 |
C3.2 Scheme information |
|
The funding arrangements for the various schemes are as follows: | |
Scheme | Funding arrangements |
1922 Scheme | Unfunded. There are no longer any members contributing under this Act. Benefits are paid to members from the Consolidated Revenue Fund (CRF). |
CSS and PSS | Partially funded. Contributions generally comprise basic member contributions and employer productivity (up to three per cent) contributions. Unfunded benefits are paid to members from the CRF. |
PCSS | Unfunded. Member contributions are a fixed percentage of: parliamentary allowance; salary for Ministers of State; and allowance by way of salary for office holders, which is paid into the CRF. Unfunded benefits are paid to members from the CRF. |
G-GPS, JPS and FCCJDDS | Unfunded. Members are not required to contribute towards the cost of their benefit during their term of appointment. Unfunded benefits are paid to members from the CRF. |
The nature of the benefits provided under the schemes are as follows: |
|
Scheme | Benefits Paid |
1922 Scheme |
|
CSS |
|
PSS |
|
PCSS |
|
G-GPS |
|
JPS |
|
FCCJDDS |
|
Generally, benefits may also be payable to any surviving eligible spouse and children on the death of a member or pensioner. Regulatory FrameworkThe following table details the enabling legislation for each of the individually disclosed defined benefit schemes and whether the scheme must comply with the requirements of the Superannuation Industry (Supervision) Act 1993, as well as a number of other Acts. |
|||
Scheme | Enabling Act | Period open to new members | Regulatory requirement |
CSS | Superannuation Act 1976 | 1 July 1976 to 30 June 1990 | Compliance with the Superannuation Industry (Supervision) Act 1993 required for these schemes. |
PSS | Superannuation Act 1990 | 1 July 1990 to 30 June 2005 | |
1922 Scheme | Superannuation Act 1922 | 1 July 1922 to 30 June 1976 | These schemes are exempt from Superannuation Industry (Supervision) Act 1993. |
PCSS | Parliamentary Contributory Superannuation Act 1948 | Up to 8 October 2004 | |
G-GPS | Governor-General Act 1974 | To present | |
JPS | Judges’ Pensions Act 1968 | To present | |
FCCJDDS | Federal Circuit Court of Australia Act 1999 | To present |
GovernanceThe Commonwealth Superannuation Corporation (CSC) was established under the Governance of Australian Government Superannuation Schemes Act 2011 and is the trustee for the CSS and PSS. CSC is responsible for:
CSC is supported by a custodian and other specialist providers. The trustee for the PCSS is established by the enabling Act and comprises five trustees, being two Senators, two members of the House of Representatives and the Finance Minister. Finance acts as adviser to the Trust. The Secretary of Finance also has certain powers under the Act in relation to administration of the PCSS. The enabling Acts for the ‘other’ defined benefit superannuation schemes confer certain powers to the Secretary of Finance in relation to administration of each scheme. Day-to-day administration of the schemes is undertaken by Finance. C3.3 Risks and assumptionsThe schemes are exposed to interest rate risk, investment risk, longevity risk and salary risk. The following pages identify and explain the amounts reported in these financial statements and detail the principal actuarial assumptions underpinning each of the major schemes, including an analysis of the sensitivity of changes in these assumptions to the amounts reported in the financial statements. Composition of scheme assetsThe fair value of scheme assets for CSS and PSS at 30 June 2017 is $20.4 billion (30 June 2016 was $19.6 billion). The assets are diversified in the following sectors: Australian equity 20%; International equity 23%; Property 10%; Private capital 6%; Infrastructure 3%; Corporate bonds 6%; Alternative strategies 14% and Cash and sovereign bonds 18%. This includes $287.1 million (2016: $465.9 million) of Commonwealth Government Bonds. |
Key judgements and estimates
Principal actuarial assumptions are as follows: | 2017 | 2016 |
Discount rate1 | ||
CSS | 3.0% | 2.7% |
PSS and Other Schemes | 3.5% | 2.7% |
Expected salary growth rate (CSS/PSS) | 2.0%pa to June 2019 3.5%pa thereafter +promotional increase | 2.0%pa to June 2019 4%pa thereafter +promotional increase |
Expected pension increase rate (CPI) | 2.5% | 2.5% |
1The release of a 30 year bond during the year has provided the opportunity to improve the matching of the liability duration of the individual schemes and the duration of Commonwealth issued bonds. This has resulted in the use of a different discount rate for CSS compared to the other schemes.
Other material assumptions
- CSS, PSS, and PCSS
Assumptions have been made regarding rates of retirement, death (for active, preserved and pension members), mortality improvements, invalidity, resignation, retrenchment, retention and take up rates of pensions in the scheme. Assumptions have also been made for the ages of spouses and rates of member contributions. These assumptions are consistent to those used within the LTCR 2014.
Membership data as at 30 June 2016 has been rolled forward to 30 June 2017 by making allowance for estimated investment earnings, contributions, salary increases, benefit payments and benefit accruals, using the actuarial assumptions from the LTCR where other information is not available. The defined benefit obligation calculated is based on the rolled forward membership data that was then adjusted to reflect the difference between expected benefit payments and actual benefit payment to 30 June 2017.
The fair value of scheme assets as at 30 June 2017 (CSS and PSS only) were estimated using the unaudited net scheme assets available to pay benefits at 31 May 2017 rolled forward to 30 June 2017 with cash flow items provided by the CSC. An estimate of the actual rate of investment return earned by the scheme during June 2017 was used in determining the fair value of scheme assets.
Other Schemes – G-GPS, JPS and FCCJDDS
Membership data as at 31 May 2017 has been rolled forward to 30 June 2017. Other actuarial assumptions are consistent to those used within the LTCR.
Sensitivity analysis for significant actuarial assumptions
The impact of a change in the defined benefit obligation reported as at 30 June 2017 under several scenarios is presented below. The defined benefit obligation has been recalculated by changing the assumptions as outlined below, whilst retaining all other assumptions.
Assumption | Impact on defined benefit obligation | |||||
0.5% increase Movement in $'000 |
0.5% decrease Movement in $'000 |
|||||
CSS | PSS | Other | CSS | PSS | Other | |
Discount rate1 | (5,270,031) | (9,791,412) | (168,885) | 5,854,364 | 11,320,490 | 188,754 |
Salary growth rate | 139,506 | 2,363,395 | 181,433 | (133,602) | (2,211,991) | (164,190) |
Pension increase rate | 4,839,188 | 7,430,954 | n/a | (4,419,636) | (6,675,455) | n/a |
1An increase in the discount rate between financial years generates a decrease in the provision and a gain in other comprehensive income. Conversely, a decrease in the discount rate between financial years causes an increase in the defined benefit obligation (liability) and a loss to other comprehensive income.
C3.4 Commonwealth Superannuation Scheme (CSS)
Employer productivity contributions
The expected employer productivity contribution for 2018 is $12.3 million (2017 actual $14.0 million).
Maturity profile of defined benefit obligation
The weighted average duration of the defined benefit obligation is 13.2 years for CSS 1976 and 7.3 years for CSS 1922.
Reconciliation of the | Present value of the defined benefit obligation | Fair value of the scheme assets | Net defined benefit liability | |||
30 June | 30 June | 30 June | 30 June | 30 June | 30 June | |
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
Value at beginning of the year | 89,197,538 | 80,288,765 | 3,072,920 | 3,490,457 | 86,124,618 | 76,798,308 |
Current service cost | 177,183 | 192,944 | - | - | 177,183 | 192,944 |
Interest cost | 2,344,345 | 2,898,414 | - | - | 2,344,345 | 2,898,414 |
Interest income | - | - | 72,222 | 120,712 | (72,222) | (120,712) |
Total expense | 2,521,528 | 3,091,358 | 72,222 | 120,712 | 2,449,306 | 2,970,646 |
Actual return on scheme assets less interest income | - | - | 162,175 | (82,340) | (162,175) | 82,340 |
Actuarial (gains) / losses adjusted in other comprehensive income arising from | ||||||
Changes in demographic assumptions | - | - | - | - | - | - |
Changes in financial assumptions | (3,031,074) | 10,546,599 | - | - | (3,031,074) | 10,546,599 |
Liability experience | 568,122 | (898,899) | - | - | 568,122 | (898,899) |
Total other comprehensive income | (2,462,952) | 9,647,700 | 162,175 | (82,340) | (2,625,127) | 9,730,040 |
Contributions by scheme participants | 56,426 | 61,993 | 56,426 | 61,993 | - | - |
Productivity contributions | 14,041 | 17,265 | 14,041 | 17,265 | - | - |
Net appropriation from CRF | - | - | 3,409,440 | 3,374,376 | (3,409,440) | (3,374,376) |
Benefits paid | (3,993,754) | (3,906,514) | (3,993,754) | (3,906,514) | - | - |
Taxes, premiums and expenses paid | (2,200) | (3,029) | (2,200) | (3,029) | - | - |
Value at end of the year | 85,330,627 | 89,197,538 | 2,791,270 | 3,072,920 | 82,539,357 | 86,124,618 |
The fair value of scheme assets relates to investments in the Pooled Superannuation Trust (PST). These are disclosed as level 2 in the fair value hierarchy, where the net market value is derived from observable inputs (other than quoted prices) such as prices or derived from prices.
C3.5 Public Sector Superannuation Scheme (PSS)
Employer productivity contributions
The expected productivity contributions for 2018 is $167.9 million (2017 actual $172.8 million).
Maturity profile of defined benefit obligation
The weighted average duration of the defined benefit obligation is 20.3 years.
Reconciliation of the | Present value of the defined benefit obligation | Fair value of the scheme assets | Net defined benefit liability | |||
30 June | 30 June | 30 June | 30 June | 30 June | 30 June | |
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
Value at beginning of the year | 117,145,347 | 91,382,837 | 16,532,797 | 16,583,042 | 100,612,550 | 74,799,795 |
Current service cost | 3,672,212 | 2,864,799 | - | - | 3,672,212 | 2,864,799 |
Interest cost | 3,147,248 | 3,351,821 | - | - | 3,147,248 | 3,351,821 |
Interest income | - | - | 438,420 | 608,458 | (438,420) | (608,458) |
Total expense | 6,819,460 | 6,216,620 | 438,420 | 608,458 | 6,381,040 | 5,608,162 |
Actual return on scheme assets less interest income | - | - | 1,056,557 | (382,259) | (1,056,557) | 382,259 |
Actuarial (gains) / losses adjusted in other comprehensive income arising from | ||||||
Changes in demographic assumptions | - | - | - | - | - | - |
Changes in financial assumptions | (20,058,075) | 21,274,332 | - | - | (20,058,075) | 21,274,332 |
Liability experience | 2,185,221 | (828,781) | - | - | 2,185,221 | (828,781) |
Total other comprehensive income | (17,872,854) | 20,445,551 | 1,056,557 | (382,259) | (18,929,411) | 20,827,810 |
Contributions by scheme participants | 520,909 | 533,697 | 520,909 | 533,697 | - | - |
Productivity contributions | 172,842 | 188,761 | 172,842 | 188,761 | - | - |
Net appropriation from CRF | - | - | 746,680 | 623,217 | (746,680) | (623,217) |
Benefits paid | (1,810,227) | (1,586,172) | (1,810,227) | (1,586,172) | - | - |
Taxes, premiums and expenses paid | (26,176) | (35,947) | (26,176) | (35,947) | - | - |
Value at end of the year | 104,949,301 | 117,145,347 | 17,631,802 | 16,532,797 | 87,317,499 | 100,612,550 |
The fair value of scheme assets relates to investments in the PST. These are disclosed as level 2 in the fair value hierarchy, where the net market value is derived from observable inputs (other than quoted prices) such as prices or derived from prices.
C3.6 Other Schemes
For the purposes of disclosure, the smaller schemes have been grouped under "other":
PCSS | G-GPS | JPS | FCCJDDS | |||
$'000 | $'000 | $'000 | $'000 | |||
Expected benefit payments for 2018 | 42,903 | 1,572 | 49,924 | 518 | ||
Years | Years | Years | Years | |||
Maturity profile of defined benefit obligation | 15.8 | 9.3 | 15.1 | 2.0 | ||
Reconciliation of the | Present value of the defined benefit obligation | Fair value of the scheme assets | Net defined benefit liability | |||
30 June | 30 June | 30 June | 30 June | 30 June | 30 June | |
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
Value at beginning of the year | 2,630,370 | 2,280,245 | - | - | 2,630,370 | 2,280,245 |
Current service cost | 61,087 | 53,685 | - | - | 61,087 | 53,685 |
Interest cost | 69,779 | 82,710 | - | - | 69,779 | 82,710 |
Total expense | 130,866 | 136,395 | - | - | 130,866 | 136,395 |
Actuarial (gains) / losses adjusted in other comprehensive income arising from | ||||||
Changes in demographic assumptions | - | - | - | - | - | - |
Changes in financial assumptions | (210,924) | 317,749 | - | - | (210,924) | 317,749 |
Liability experience | 37,043 | (14,349) | - | - | 37,043 | (14,349) |
Total other comprehensive income | (173,881) | 303,400 | - | - | (173,881) | 303,400 |
Net appropriation from CRF | - | - | 91,943 | 89,670 | (91,943) | (89,670) |
Benefits paid | (91,943) | (89,670) | (91,943) | (89,670) | - | - |
Value at end of the year | 2,495,412 | 2,630,370 | - | - | 2,495,412 | 2,630,370 |